| EASTERN REGION SKI ASSOCIATION |
| INCOME &
EXPENDITURE ACCOUNT |
| BUDGET FOR THE
TWELVE MONTHS TO 31 MARCH 2001 |
|
|
Budget for 2000/2001 |
|
Budget for 1999/2000 |
|
|
Summer league |
|
|
|
Income |
1,600.00 |
|
|
1,400.00 |
|
|
|
|
Less expenditure |
700.00 |
|
|
450.00 |
|
|
|
|
Result for the period |
900.00 |
|
|
950.00 |
|
|
|
|
|
|
|
|
|
|
ERSA Championships |
|
|
|
|
|
Income |
1,300.00 |
|
|
1,500.00 |
|
|
|
|
Less expenditure |
1,200.00 |
|
|
1,200.00 |
|
|
|
|
Result for the period |
100.00 |
|
|
300.00 |
|
|
|
|
|
|
|
|
|
|
Timing gear |
|
|
|
|
|
|
Income |
120.00 |
|
|
120.00 |
|
|
|
|
Less expenditure |
200.00 |
|
|
200.00 |
|
|
|
|
Result for the period |
- 80.00 |
|
|
- 80.00 |
|
|
|
|
|
|
|
|
|
|
Sale of sweatshirts |
|
|
|
|
|
|
Sales |
- |
|
|
- |
|
|
|
|
Less cost of sales |
- |
|
|
- |
|
|
|
|
Result for the period |
- |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Insurance |
- 200.00
|
|
|
- 200.00
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
Timing gear |
- 150.00
|
|
|
- 150.00
|
|
|
|
Radios |
|
- 250.00
|
|
|
- 250.00
|
|
|
|
|
|
|
|
|
|
|
ESC affiliation fees received |
400.00 |
|
|
400.00 |
|
|
|
|
|
|
|
|
|
|
Bank interest received |
100.00 |
|
|
100.00 |
|
|
|
|
|
|
|
|
|
|
Coaching courses |
|
|
|
|
|
|
Income |
- |
|
|
- |
|
|
|
|
Less expenditure |
400.00 |
|
|
400.00 |
|
|
|
|
Result for the period |
- 400.00
|
|
|
- 400.00
|
|
|
|
|
|
|
|
|
|
|
ERSA weekend |
|
|
|
|
|
|
Income |
- |
|
|
- |
|
|
|
|
Less expenditure |
- |
|
|
1,000.00 |
|
|
|
|
Result for the period |
- |
|
|
-1,000.00 |
|
|
|
|
|
|
|
|
|
|
Squad training expenses |
- 500.00
|
|
|
- 500.00
|
|
|
|
|
|
|
|
|
|
|
Race entry fees |
- 250.00
|
|
|
- 250.00
|
|
|
|
|
|
|
|
|
|
|
General admin expenses |
- 450.00
|
|
|
- 450.00
|
|
|
|
|
|
|
|
|
|
|
Overall result for the period |
-780 |
|
-1,530.00 |
|
|
|
|
|
|
|
|
|
|
|